Premier Insight : TBIG, 1Q19 EBITDA in-line
Tuesday, May 21, 2019       09:28 WIB

Download PDF

: Tower Bersama ( IJ; Rp3,100; Not Rated) 1Q19 EBITDA in-line
  • 1Q19 revenue are in-line to consensus. 's tenancy ratio is roughly similar in 1Q19 1.71x vs. 4Q18 (1.69x). The company increased number of tenants by +2%QoQ (+10%YoY) to 25.9K tenants, but number of sites was roughly flat QoQ (+12%YoY) to 15.1K. Company said its portfolio expanded by 510 tenancies in 1Q19 consists of: 127 telco sites and 383 co-locations.
  • EBITDA is in-line to our estimates with slightly decline in EBITDA margin to 85% in 1Q19 from 86% in 1Q18. 's 1Q19 EBITDA YoY growth (+8%) was better than (+5%YoY) in 1Q19.
  • Operating profit is -line to our estimate.
  • Net profit was slightly below consensus, but indicates strong improvement QoQ in 1Q19.
  • trades at 2019 EV/EBITDA of 8.4x, similar to at 8.5x. 's share price drop by 9% in 14 May after exclusion from MSCI .


4Q18

1Q19

QoQ

YoY

1Q18

1Q19

YoY

1Q19 / cons (%)

Revenue

1,150

1,131

-1.7%

9.1%

1,036

1,131

9.1%

24.3%

EBITDA

989

965

-2.4%

7.8%

896

965

7.8%

24.0%

EBIT

841

811

-3.5%

6.7%

760

811

6.7%

23.8%

Net Profit (Loss)

57

218

281.7%

-6.7%

234

218

-6.7%

22.1%

EBITDA Margin

86.0%

85.3%

86.4%

85.3%

Opr Margins (%)

73.1%

71.7%

73.4%

71.7%

Net Margins (%)

5.0%

19.3%

22.5%

19.3%


Sumber : IPS RESEARCH

powered by: IPOTNEWS.COM